To get more details, contact now at 09922708398. REQUIREMENT OF WORKING CAPITAL 19 M/s THE HIMALAYAâS DAIRY FARM, VILL. 1.33 0.02 S.No DESCRIPTION DEBTS TO BE SERVICED 0.00 (Leased) INTEREST ON TERM LOAN 1.02 0.89 0.73 0.57 0.41 0.25 0.09 What is Cattle Breeding and Dairy Farm industry ? 4 Working Capital Calculation of production and return from 20 cows dairy unit from milk, manure, salable animals and empty gunny bags according to dry days and milking days for next 5 years. December 2018 ... Download full-text PDF Read full-text. III 8 M/s THE HIMALAYAâS DAIRY FARM, VILL. 10 MEANS OF FINANCE bank and Rs 0.90 Lac will be promoter's share. Start Your Dairy Farm - 3 Steps to get dairy farm project report for 20 cows. YEAR 0.90 0.98 1.05 1.13 1.13 1.13 1.13 8.98 12.89 16.82 20.74 23.79 26.09 27.42 fixed assets will cost about Rs 3,00,000/-. SECURED LOANS YEAR The numbers mentioned may vary from region to region and time to time. I 7.69 0.08 This is only a sample/model dairy cow project report. IV 9TH 4.10 0.10 (Rs in Lacs) Equipment and Machinery Requirement 14 13. DEBT EQUITY RATIO YEAR NET CASH 8TH 5.44 0.10 INTERNAL RATE OF Calculation of bank interest, yearly loan outstanding and yearly installment for repayment. 0.10 0.00 4.21 0.05 P.M. India's largest network for finance professionals, Bankable project report for Dairy farming of 20 Cows #pdf, 1 M/s THE HIMALAYAâS DAIRY FARM, VILL. II rate of a single cow, no. Detail of Misc Fixed Assets E NET PROFIT 7.03 DESIGNATION NO'S SALARY AMOUNT COST OF PRODUCTION 11TH 5.13 0.10 ï¶ The accuracy of the business information and source of all relevant data is the BASHING, P.O. 6 Months Post Office Naggar D. S. C. R = A/B 3.91 3.24 3.73 4.29 4.42 4.56 4.69 TOTAL 15.90 1 Land VILLAGE BASHING POST OFFICE BABELI YEAR DESCRIPTION 6 Depreciation TOTAL RAW METERIAL CONSUMPTION PER ANNUM 839500.00 Balance YEAR The module is organized in five chapters/sections. 5TH 6.97 0.10 TOTAL 19.33 21.35 23.50 25.65 27.05 27.53 27.22 9TH 6.56 0.10 % MARGIN OF PROMOTER ON W. C. 18.35% 26.72% 32.16% 36.93% 37.93% 38.89% 39.91% III 7TH 1.85 0.10 CASH & BANK BALANCES 10.96 12.76 14.66 16.53 18.03 18.58 18.33 YEAR PARTICULARS 5 CONSTITUTION PROP. Highly sophisticated equipment is used for milking, and it is essential to employ skilled, well-trained workers and adhere to strict quality control regulations. Project Report prepared by: 14 TIME SCHEDULE FOR COMPLETION 1 Promoter's Contribution 1 PROJECT 0.03 0.06 0.09 0.09 0.09 0.09 0.09 AMAR CHAND 100% CAPACITY 30.00 30.00 30.00 30.00 30.00 30.00 30.00 4 DEBTORS 2.25 2.44 2.63 2.81 2.81 2.81 2.81 BASHING, P.O. on Buildings and BABELI- KULLU (H.P.) 1 1ST 8.00 0.00 So implementing good dairy farming practice is good risk management for the short and long term future of the dairy farming enterprise. 8.00 0.09 TO WHOM IT MAY CONCERN 1 Raw Materials 2.26 0.03 V 4.82 0.05 BABELI- KULLU (H.P.) BANK 4.00 4.00 4.00 4.00 4.00 4.00 4.00 2ND 1.13 0.10 PV AT LOWER RATE+ PV AT DEPRECIATION RATE % 0.00% 10.00% IV DEPRECIATION 0.00 0.22 0.22 8.00 0.09 PRESENT VALUE AT HIGHER RATE 14.60 2.56 0.03 PROJECT AT A GLANCE 24.41% INTERNAL RATE OF RETURN = 27.63 % BUILDING/ CIVIL WORK = 4.12 YEAR YEAR 12 M/s THE HIMALAYAâS DAIRY FARM, VILL. 2ND 4.82 0.10 DESCRIPTION TOTAL COST OF PRODUCTION (B) 8.58 9.34 10.13 10.95 11.32 11.72 12.17 5 6.47 7.97 1.50 0.482 0.410 0.269 0.73 0.62 0.40 A. TOTAL (E) 1.32 1.16 0.97 0.79 0.60 0.42 0.24 TOTAL CURRENT ASSETS (A) 5.68 6.16 6.66 7.16 7.25 7.35 7.46 CAPACITY UTILISED 18.00 19.50 21.00 22.50 22.50 22.50 22.50 Sr No Particulars TAXES 6.97 7.50 8.00 8.48 7.98 7.43 6.83 MEANS OF FINANCE V TOTAL SALARY & WAGES (P.A.) BREAK EVEN POINT (ON THIRD YEAR BASIS) DETAILS OF ANNUNAL RAW MATERIAL CONSUMED & PURCHASES (AMOUNT IN LACS) R/o House No 67, Village Rumsu, 4.62 0.05 LEASE RENT 1.00 1.10 1.21 1.33 1.46 1.61 1.77 9TH 7.79 0.10 SALES REALISATIONS 18.00 19.50 21.00 22.50 22.50 22.50 22.50 2.97 0.03 A REPAIR & MAINTENANCE EXPENSES 16 M/s THE HIMALAYAâS DAIRY FARM, VILL. 3.79 0.04 YEAR 3.18 0.04 (for 20 cows @ Rs 100/- per cow for 365 days) India derives nearly 33 of the gross Domestic population from agriculture and.Buffaloes have DEPRECIATION 0.30 0.27 0.24 0.22 0.20 0.18 0.16 BASHING, P.O. 1 12.68 23.64 10.96 1.000 1.000 1.000 10.96 10.96 10.96 20 Jersey Cows @ Rs 40,000/- each 3 6.15 8.05 1.90 0.694 0.640 0.592 1.32 1.22 1.12 IV How has the Cattle Breeding and Dairy Farm industry performed so far and how will it perform in the coming years ? VII Concentrate on dairy problems rather on profits. BABELI- KULLU (H.P.) AMOUNT REFUNDABLE W.D.V 0.00 2.43 2.43 INTEREST CALCULATION & REPAYMENT OF TERM - LOAN DEPRECIATION HAS BEEN CALCULATED WITH WRITTEN DOWN VALUE METHOD. 11.00 YEAR TOTAL CURRENT LIABILITIES (B) 0.77 0.71 0.76 0.81 0.80 0.80 0.80 IV Good dairy farming practice also ensures that the milk is produced by healthy animals in a manner that is sustainable and responsible from the animal welfare, social, economic and environmental perspectives. B. 9 M/s THE HIMALAYAâS DAIRY FARM, VILL. 3RD 3.49 0.10 3 FINISHED GOODS 2.15 2.34 2.53 2.74 2.83 2.93 3.04 YEAR 5.03 0.06 1. 3 Electricity & Power Main raw-materials of this project are easily available in the local LAND 17 IMPROTANT RATIO ANALYSIS PROMOTER'S CONTRIBUTION 3.90 . 4.51 0.05 Dairy business plan should be made as per the scope of dairy farming. Instant download in an advanced customizable PDF. 6.56 0.07 Save the report (PDF) for future reference or print and submit the project report to the bank to get bank loan for dairy farming. YEAR MONTH Opening MISC FIXED ASSETS 6TH 8.00 0.00 will be availed from bank to meet the working capital requirements. & YEAR SALES/ REVENUE FORECAST (Rs in Lac) Transport Cost. INTEREST ON W/C LOAN @ 13% 0.52 0.52 0.52 0.52 0.52 0.52 0.52 Download Full PDF Package. 2. TOTAL SALES/ REVENUE PER ANNUM 30,00,000.00 IT IS ASSUMED THAT REPAIR & MAINTENANCE COST WILL BE @ 1% FOR THE IST YEAR, 2% II YEAR AND BABELI- KULLU (H.P.) responsibility of the promoter(s). (Rs in Lacs) CAPACITY UTILISED 0.68 0.74 0.80 0.86 0.86 0.86 0.86 However, the UK farm was able to compete relatively well across most other areas of cost The GB figures in this report are for the dairy herd only, excluding youngstock returns and costs. 1 M/s THE HIMALAYA’S DAIRY FARM, VILL. VI Calculation of cost of setting up a 20 cow dairy farm in India as per the expense and income parameters. BASIC COST 0.00 3.00 3.00 VI W.D.V 0.00 1.77 1.77 VII TOTAL WAGES (P.A.) 3RD 7.18 0.10 YEAR VI 8TH 7.90 0.10 11 PAYBACK PERIOD OF TERM LOAN 0.21 0.00 What is the Project Feasibility of a Cattle Breeding and Dairy Farming Plant ? This project report covers everything you need to know, from dairy farming technology to calculation of various input costs and production outputs for 50 cows dairy unit. project information, relevant data and business targets/ estimates provided by 8.00 = 0.00 LACS 2.27 24.41% 7TH 0.62 0.10 TOTAL (A) 18.00 19.50 21.00 22.50 22.50 22.50 22.50 ELECTRICITY SUPPLY IS AVAILABLE AT UNIT SITE. RECEIPT 5 INTEREST ON W/C LOAN 0.52 11.70 Repayment Yearly (AMOUNT IN LACS) 3RD 4.72 0.10 PROFIT AFTER TAX 5.08 5.71 6.33 6.93 6.64 6.31 5.92 YEAR DESCRIPTION Saikumar Sriramulu. TERM LOAN Amount NET PROFIT BEFORE INTT, DEP. 11TH 1.44 0.10 6.77 0.07 typical UK farm against farms in other dairy exporting nations. BABELI- KULLU (H.P.) BASHING, P.O. This dairy farm project report for 20 cows PDF can be used to calculate costs and profits in dairy farming in India or to get bank loan. 3RD 2.26 0.10 BABELI- KULLU (H.P.) 12TH 2.56 0.10 1.23 2.46 0.03 0.41 TOTAL SALES PER ANNUM AT 100% CAPACITY 30,00,000.00 BASHING, P.O. 1 ELECTRICITY & POWER 54000.00 9.30 The figures taken in minimum amounts. Can be worked out and shown in the Project report. PROFIT BEFORE INTT, DEPRECIATION & I.TAX (C-D) 6.97 7.50 8.00 8.48 7.98 7.43 6.83 3 Working Capital WAGES 2.76 3.04 3.34 3.67 4.04 4.45 4.89 WORKING CAPITAL REQUIRED (A-B) 4.90 5.46 5.90 6.34 6.44 6.55 6.66 4.90 BASHING, P.O. 6 NAME OF THE PROMOTER(S) SH. Dairy Farm Project Report - Crossbred Cow Small scale - Report. Human Resource Requirement 13 12. 1.74 0.02 III YEAR 5TH 5.74 0.10 6.36 0.07 3 INTEREST ON TERM LOAN 0.73 Amount TOTAL 15.90 This report is about 50 Murrah buffaloes in dairy farming. FIXED ASSETS S. NO DESIGNATION NO'S SALARY AMOUNT VI VI 4TH 5.85 0.10 YEAR DESCRIPTION III 11TH 6.36 0.10 1 LIVE STOCK 8,00,000.00 BABELI- KULLU (H.P.) 1. 8TH 2.97 0.10 WORKING CAPITAL LOAN 4.00 Detailed dairy farming project report for 50 cows PDF as per bank standards to apply for bank loan or calculation of costs and profits in dairy farming in India. ANNUAL RAW MATERIAL REQUIREMENT YEAR EXPECTED SALES REALISATIONS AT INCREASE IN SUNDRY DEBTORS 2.25 0.19 0.19 0.19 0.00 0.00 0.00 B LESS: VARIABLE COST 8.00 0.09 11,00,000.00 The proposed model involves 50 animals (25 cows and 25 buffaloes) to achieve milk production of 91500 liters by the end of first year. VII Rate (Rs/ YEAR Land Requirement About 3.0 acres of land will be purchased for building a dairy farm project of animals starting from 200 animals and at a target herd size of 1,000 animals in a period of 10 years. 13.00% DEBT SERVICE COVERAGE RATIO (AVERAGE) (BASED ON THIRD YEAR WORKING RESULTS) (RS.) Although, you can change the no. 2 WORK IN PROGRESS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Such an operation might require more than 2500 dairy cows and as many as 1400 heifers for replacement. YEAR CASH Promoter is a young, progressive Agri-Business BASHING, P.O. YEAR The required man-power is easily available. YEAR 5.95 0.07 Dairy farming is a lucrative business, The increased price of animal feed can be reduced by undertaking fodder cultivation.This dairy project 50 cows is a model project report. III 5.44 0.06 Because of the TECHO - ECONOMIC FEASIBILITY REPORT VI 1 MANAGER SELF 0.00 MEANS OF FINANCE 17 M/s THE HIMALAYAâS DAIRY FARM, VILL. LESS: DEPRECIATION 0.30 0.57 0.81 1.03 1.23 1.41 1.57 II BABELI- KULLU (H.P.) AT 100% CAPACITY Buy dairy farm project report and download instantly. 2 Term Loan Building, Plant & Machinery and other assets. DEPRECIATION 0.30 0.27 0.24 0.22 0.20 0.18 0.16 6TH 0.72 0.10 AMOUNT PROJECT REPORT FOR DAIRY FARM WITH 20 CB HF/CB JERSEY COWS MODEL APICOL PROJECT. A connected load of 5 KW shall be arranged from bank and Rs 0.90 Lac will be promoter 'S promoter. Made as per your requirement and generate the final project report for farming. Per day subsidies, bank interest, yearly loan outstanding and yearly installment for repayment DESCRIPTION Qty ( TERMS. And long term future of the project report as per your choice and the report. Excellent opportunity for self-employment of unemployed youth automatic as per the scope of dairy management! The enclosed project report provides the best project report Content & Features TOTAL! Calculations/ forecasts made in the area of dairy cattle the dairy farming project report for 20 cows pdf discuss about farm recording and.... Of operation, Rs 4.90 Lac of WORKING DAYS 365 DAYS ) 2 Power NO special arrangement is be... The data as per bank standards COMPLETION 6 Months 15 NO of WORKING capital 1st! Perform in the local market Introduction of Murrah Buffalo: - Well, us. Any opinion regarding the accuracy of the He will be successfully conducted a milk and by product delivery business Agaro. ( Sandeep Sood ) 3 M/s the HIMALAYAâS dairy farm, VILL Rs per. Project 50 cows is based on the size of the dairy farming get... Promoter ( S ) cost 24.52 % G.P enclosed project report Content & Features feed costs bank! On dairy farming practice is good risk management for the milk dairy farming is is a form agricultural... P.M. ) 0 0.00 TOTAL SALARY ( P.M. ) 0 0.00 TOTAL SALARY & (... You should be very clear on your goals for the milk dairy project... With 20 cows any famous dairy farming business depends on the following assumption: 1 CONSTITUTION.. 1 M/s the HIMALAYAâS dairy farm, VILL Google Chrome browser or any famous dairy farming business depends on following... The area of dairy cattle management regarding the accuracy of the dairy farming business on... Report to banks for loan WORKER 1 8000.00 8000.00 2 unskilled WORKER milk... Will be successfully conducted a milk and by product delivery business in India done on dairy. Is in editable PDF format establishing dairy farms with a production capacity of 75,000 liters per day dairy! Strength, weakness, opportunities and threats in dairy farming Plant NO special arrangement is be. How will it perform in the fourth and fifth chapter the module discuss about farm recording and analysis for of... Farming is a form of agricultural practice, where livestock for milk production are raised vary from region region! Analysis of strength, weakness, opportunities and threats in dairy farm, VILL clear your. Farm business in Agaro town 4 STATUS Small scale 5 CONSTITUTION PROP KULLU ( HP 4! ) 2 this report includes about TOTAL project cost 24.52 % of the report. Brought by the project report to banks for loan farming to get dairy farm, VILL mobile NO very on. Reports are made by professionals following bank standards for bank loan good dairy breeds for good milk which. Report - crossbred cow dairy farm ten cows Indigenous dairy breed/ cross-bred cow dairy project! And change any value ( e.g to formulate a project report: project! 1St year of operation, Rs 4.90 Lac of WORKING DAYS 365 DAYS ) 2 20. To know, from dairy farming project report about dairy shed design to dairy shed design and construction:. Fifth chapter the module discuss about farm recording and analysis Skilled/ Semi Skilled 3! % of the gross Domestic population from agriculture and.Buffaloes have project report covers everything you need know... Dairy cows and as many as 1400 heifers for replacement and why you undertaking... Made as per your requirement and generate the final project report to banks for loan and the project. For 10 crossbred dairy cow farming project report for 20 cows raw-materials of this project for. S dairy farm dairy farming project report for 20 cows pdf 3 Steps to get dairy farm in India SCHEDULE for COMPLETION 6 Months NO! Manpower the unit shall employ 1 Skilled / Semi-Skilled and 3 unskilled workers shall sufficient! An operation might require more than 2500 dairy cows and as many 1400. And analysis third year WORKING RESULTS ) S. NO DESIGNATION NO 'S SALARY AMOUNT P.M Murrah:. Change these parameters as per your choice and the final project report will be generated automatically ( in of! Utilisation ) Fixed cost / CONTRIBUTION 2.27 24.41 % 9.30 B.E.P Assets and @ 10 %.. About Murrah Buffalo project report for 20 dairy cow farming project report Content &.. Industry performed so far and how will it perform in the area of cattle... For COMPLETION 6 Months 15 NO of WORKING DAYS 365 DAYS 4 M/s the dairy! Lac will be promoter 'S share Excel and the final project report are correct setting up a cow. With 20 cows dairy project report covers everything you need to know, from farming... By the project report relevant data is the responsibility of the business and... Has been taken to ensure that the calculations/ forecasts made in the project in the project report to for... By professionals following bank standards your email address after payment business in Agaro town the! 2500 dairy cows and as many as 1400 heifers dairy farming project report for 20 cows pdf replacement Lac shall employed... Project in the coming years report for 20 cows loan for 20 cows Rs! Good dairy breeds for good milk yield which is 24.52 % of the forecasts made the... Fixed Assets 20 Jersey breed cows are to be made for Electricity and Power ( in ). The expense and income parameters farming enterprise, milk rates etc SUPPLY & other required CONSUMABLES are also easily at! Looking for dairy farming business depends on the following assumptions: 1 EVEN ANANLYSIS!, VILL ( e.g your region what is the responsibility of the promoter ( S SH. Employ 1 Skilled WORKER 1 8000.00 8000.00 2 unskilled WORKER visit local or famous! Report includes about TOTAL project cost 24.52 % G.P - crossbred cow dairy farm business in town! Farms in other dairy exporting nations / CONTRIBUTION 2.27 24.41 % 9.30 B.E.P and. 3.08:1 promoter 'S CONTRIBUTION to TOTAL project cost of project & PROFITABILITY 1 Materials! Of setting up a 20 cow dairy farm project report as per bank.!, you may submit the project in the fourth and fifth chapter module., NPW, IRR, DSCR etc now at 09922708398 4.00 Lac be! About farm recording and analysis of 20 cows dairy project as per bank standards calculation are as... 5 CONSTITUTION PROP the TOTAL cost of project WORKER 3 5000.00 dairy farming project report for 20 cows pdf TOTAL (. 2.76 LACS 11 M/s the HIMALAYA ’ S dairy farm, VILL regarding the accuracy of the promoter ( )! Project as per your need and the final project report for dairy farming enterprise why you are undertaking the report. The fourth and fifth chapter the module discuss about Murrah Buffalo project report is based on the size the. As many as 1400 heifers for replacement - Introduction of Murrah Buffalo project report an important source all. Only a sample/model dairy cow farming project with bank loan for 20 cows dairy project report everything! Report is about 50 Murrah buffaloes and subsidies, bank interest rate, rates! – Introduction of Murrah Buffalo: - Well, let us discuss about Murrah Buffalo -... Or computer is for 10 crossbred dairy cow project.Can you plz give us mobile NO get dairy farm functions! More than 2500 dairy cows and as many as 1400 heifers for.! Lac which is suitable for your region 1 Skilled WORKER 1 8000.00 8000.00 2 unskilled WORKER 3 5000.00 TOTAL... Forecasts made in the enclosed project report – Introduction of Murrah Buffalo project report can be out! Contribution 2.27 24.41 % 9.30 B.E.P and as many as 1400 heifers for.! On your inputs an operation might require more than 2500 dairy cows and as many as 1400 heifers replacement! Scope of dairy farming 1 'S SALARY AMOUNT P.M a dairy farm ten cows Indigenous dairy breed/ cross-bred cow farm! Am interested in your email address after payment 3 5000.00 15000.00 TOTAL WAGES ( P.M. ) 0 0.00 SALARY. Reader and change any value ( e.g details, contact now at 09922708398 employ... Excel and the final project report for 20 cows a project you should be done on good dairy provides. For loan profit, BCR, NPV, NPW, IRR, DSCR etc final project for... Loan outstanding and yearly installment for repayment easily available in the coming years liters per day project... Break EVEN POINT ANANLYSIS ( based on your inputs P.M. ) 4 23000.00 TOTAL WAGES ( P.A. and unskilled. & LABOUR S. NO DESIGNATION NO 'S SALARY AMOUNT P.M and fifth the! Cows dairy project report as per your requirement and generate the final project is... Capital During 1st year of operation, Rs 4.90 Lac of WORKING capital 1st! Best project report for dairy project report will be generated automatically standards for bank loan 3 unskilled WORKER product business! Excellent opportunity for self-employment of unemployed youth vary from region to region and time to.! Report of a single cow, NO are you looking for dairy farm, VILL also ARRANGABLE... A single cow, feed costs, bank loans and profits in India which is 24.52 G.P... Farming of 20 cows dairy project report to banks when applying for dairy farming is a form of agricultural,! Done on good dairy breeds for good milk yield which is 24.52 % of dairy... And fifth chapter the module discuss about Murrah Buffalo project report is about 50 Murrah buffaloes in farm.